HILLTOP LAKES LIONS CLUB
MAY, 2013-Financial Summary
May, 2013 Bank Balance:
Administrative $2,901.76
Activities $10,858.18
Total $13,759.94
Current value of CD's on deposit for Scholarships $10,928.74
Current value of CD on deposit for Administrative $2,677.76
Activities Budget:
YTD Income $30,266.14
YTD Expenses $19,475.00
Net Difference $10,791.14
Administrative Budget:
YTD Income $8,202.90
YTD Expenses $5,285.83
Net Difference $2,917.07
2013 Phone Book Sales:
Income From Advertisements $2,240.00
Income From Phone Book Sales $2,246.00
Additional Donations $306.75
Printing Expenses $(1,392.50)
NET INCOME AS OF 05/16/2013 $3,400.25
2013 Golf Tournament:
Sponsor Income $5,750.00
Entry Fees $2,240.00
LSLEB Donation $560.00
Other Income & Donations $1,051.69
Expenses $(2,316.27)
Raffle Ticket Sales $2,400.00
Raffle Prize-Golf Clubs $(1,371.33)
NET INCOME AS OF 05/16/2013 $8,314.09
Bonnie Swearingen:
Membership Dues Schedule
Member Donations - 2012 $330.00
Dues Pymt-2012-2013 $(60.00)
$270.00